Vireo and Lunara are mid-sized technology companies operating in

Question

Vireo and Lunara are mid-sized technology companies operating in overlapping regional markets. Each company currently sells its own software and services and maintains independent operations. A proposed merger between the two companies includes the following assumptions:

A 10% reduction in combined annual operating costs, primarily due to shared infrastructure and eliminated staffing redundancies.

A 5% increase in total combined revenue post-merger, attributed to cross-selling opportunities and integration of product offerings.

The combined company is expected to retain both brand names and core leadership teams. All financials refer to the most recent fiscal year and are stated in millions of U.S. dollars (USD), unless otherwise noted.The table below summarizes key financial metrics for Vireo and Lunara prior to the merger. Operating costs include salaries, facilities, marketing, and R&D expenditures. Net profit is calculated as revenue minus operating costs.

Metric  Vireo  Lunara  
  Revenue  400  300  
  Operating Costs  320  270  
  Net Profit  80  30  
  Employees  1,600  1,100  
  Product Overlap (by revenue %)  65%  70%The table below provides the standalone market value of each company prior to the merger, as well as the acquisition terms. Vireo is the acquiring firm. The transaction is structured as an all-cash acquisition in which Vireo offers a 30% premium over Lunara’s standalone market value.

The post-merger market capitalization is an analyst estimate based on expected synergies and market response.

Metric  Vireo  Lunara  
  Market Value (pre-merger)  1,000  700  
  Acquisition Premium Offered  -  30%  
  Total Acquisition Cost  -  910  
  Post-Merger Market Cap Estimate (with synergies)  1900  -

All post-merger estimates assume full realization of synergies within the first 12 months following integration.

Pray2K · Answer

1. As per the given terms. Post Merger Op Costs are reduced by 10% and Revenue is increase by 5%.
 Therefore, Post Merger Op Costs will be   = 531 Millions $. Post Merger Revenue will be   = 735 Millions $.  Net Profit of approximately 200 Millions $

2. a. Post Merger Market Value is 1900 Millions $. Pre Merger Market value plus acquisition premium amounts to  1910 Millions $ . Thus "YES".
 b. Reduced Op Cost post merger by 10%. Thus 10% of total employees amounts to  270 only  Thus "NO".
 c. Increase in Revenue by 5% post merger. Therefore, the increase is by  35 Million $ . Thus "YES".

3. 4.05 Billions shares outstanding. Total Acquisition Cost is 910 Millions $. Thus  910/4050 = 0.225 . (910 Millions/4050 Millions)

Bunuel · Answer

Question 1 Solution 
The merged company is projected to increase revenue by 5% and reduce operating costs by 10%.
 
 Combined pre-merger revenue = 400 + 300 =  700 million  
 Post-merger projected revenue = 700 × 1.05 =  735 million  
 Combined pre-merger operating costs = 320 + 270 =  590 million  
 Post-merger projected costs = 590 × 0.90 =  531 million  
 Projected net profit = 735 − 531 =  204 million   
 Correct Answer: C. $200 million  (closest approximation)

Question 2 Solutions 
 Statement 1: 
The total amount paid by Vireo is $910M, which includes a 30% premium over Lunara’s $700M standalone value.
Total pre-merger value = 1,000 + 700 =  1,700 million 
Total paid = 1,000 (Vireo) + 910 (for Lunara) =  1,910 million 
Post-merger estimated value =  1,900 million 
→ 1,900 < 1,910
 Yes

Statement 2: 
The merger aims to reduce operating costs by 10%.
Total combined employees = 1,600 + 1,100 =  2,700 
A 10% proportional staff reduction = 2,700 × 0.10 =  270 employees 
270 < 300
 No

Statement 3: 
Projected revenue growth = 5% of 700 =  35 million 
→ 35 million > 30 million
 Yes

Question 3 Solution 
Total acquisition payment =  $910 million 
Shares outstanding =  4.05 billion 
Cash per share = 910 ÷ 4,050 =  $0.225 per share 
 Correct Answer: A. $0.225

	$110 million
	$150 million
	$200 million
	$350 million
	$600 million

Yes	No
		The post-merger market value estimate is lower than the total pre-merger market value plus the acquisition premium paid.
		The merger would result in a reduction of at least 300 employees if staff reductions are proportional to the reduction in combined operating costs.
		The merged company is expected to increase its total annual revenue by at least $30 million in the first year post-merger.

	$0.225
	$0.469
	$2.25
	$4.69
	$22.5

Vireo and Lunara are mid-sized technology companies operating in

Prep Toolkit

Top 5 GMAT Debrief Videos

615 to 715 in 15 Days (Ria's Strategies)

More than Quant/Verbal Abilities: Speed vs. Accuracy

745 with Only Self-Prep and GMAT Club

From 555 to 765: 210-point Improvement

Perfect 805 Score Debrief by Julia

My Rewards

Metric	Vireo	Lunara
Revenue	400	300
Operating Costs	320	270
Net Profit	80	30
Employees	1,600	1,100
Product Overlap (by revenue %)	65%	70%

Metric	Vireo	Lunara
Market Value (pre-merger)	1,000	700
Acquisition Premium Offered	-	30%
Total Acquisition Cost	-	910
Post-Merger Market Cap Estimate (with synergies)	1900	-

GMAT Multi-Source Reasoning (MSR) Questions

Vireo and Lunara are mid-sized technology companies operating in

Prep Toolkit

615 to 715 in 15 Days (Ria's Strategies)

More than Quant/Verbal Abilities: Speed vs. Accuracy

745 with Only Self-Prep and GMAT Club

From 555 to 765: 210-point Improvement

Perfect 805 Score Debrief by Julia

My Rewards